Back to Estimate

OJ Services

36 Ashbourne Road

Broxbourne, EN10 7DG

Tel: 07305971841

Ollie@OJServices.co.uk

OJServcies.co.uk

RENOVATION REPORT

Indicative cost appraisal

Ref: EST-2026-0009

Date: 24/06/2026

Project summary

CustomerMr Anthony Jones
Finish levelLuxury
Materials (ex VAT)£3,013.05
Labour (ex VAT)£4,160.00
VAT (20%)£1,434.61
Estimated total (inc VAT)£8,607.66

Cost breakdown

#DescriptionQtyUnitUnit PriceTotal
1CDM Fee1sum£15,000.00£15,000.00
2Provide H&S signage with First Aid facilities1EA£100.00£100.00
3Skips - 8 Yard/6 Cubic Metres3EA£800.00£2,400.00
4Sheet Protection - Plywood - Lay 12mm under skips11.5m2£400.00£4,608.00
5Security block and mesh fencing - To erect security mesh fencing including concrete feet6EA£500.00£3,000.00
6Security block and mesh fencing - Hire of security fencing including concrete feet, per panel, per week96EA£500.00£48,000.00
7Welfare facilities; portable serviced toilet12WK£1,000.00£12,000.00
8Welfare facilities; mobile secure welfare unit12WK£500.00£6,000.00
9Breaker - One Week Hire1EA£1,000.00£1,000.00
10Dust Extractor - Days Hire, Installation & Removal1EA£500.00£500.00
11Dust Extractor - Each additional days hire1EA£500.00£500.00
12Trestles / podium step - Weeks Hire & Installation1EA£300.00£300.00
13Trestles / podium step - Each Additional weeks hire1EA£300.00£300.00
14NSI - Allow PC Sum for Asbestos R&D Survey (provisional)1sum£300.00£300.00
15NSI - Allow PC Sum to test, report and certify Electrical Installation as required (provisional)1sum£500.00£500.00
16NSI - Allow PC Sum to carry out peril related electrical works as required, only on the instruction of the Contract Administrator (provisional)1sum£500.00£500.00
17NSI - Allow PC Sum to test, report and certify Plumbing Installation as required (provisional)1sum£500.00£500.00
18NSI - Allow PC Sum to carry out peril related plumbing works as required, only on the instruction of the Contract Administrator (provisional)1sum£500.00£500.00
19NSI - Contingency Allowance, only to be used on written instruction from the Contract Administrator (provisional)1sum£2,000.00£2,000.00
20NSI - PC Sum allowance to remove and store off site furniture etc to facilitate the works (provisional)1sum£1,500.00£1,500.00
21NSI - PC Sum allowance to clean the property on completion of the works (provisional)1sum£500.00£500.00
#DescriptionQtyUnitUnit PriceTotal
22Kitchen Sink (Composite 1.5 Bowl)premium1each£160.00£160.00
23Quooker Fusion (Boiling, Chilled & Sparkling)Quookerluxury1each£0.00£0.00
24Dishwasher Valve (Self-Cut)1each£8.50£8.50
25Washing Machine Valve (Self-Cut)1each£8.50£8.50
2640mm Waste Pipe (per m)2m£2.80£5.60
2740mm Waste Elbow1each£1.10£1.10
2840mm HepvO1each£14.00£14.00
29Waste Pipe Clips (Pack of 10)1pack£2.80£2.80
3015mm Copper Pipe14m£3.50£49.00
3115mm Copper Elbow7each£0.85£5.95
3215mm Isolation Valve4each£2.50£10.00
33PTFE Tape (Roll)1each£0.80£0.80
34Silicone Sealant (Clear)1each£4.50£4.50
35Plumber (per day)1day£320.00£320.00
36Tiler (per m2)6.6m2£35.00£230.65
37Protection to Floor - Corrugated Plastic Protection26.8m2£0.00£0.00
38Protection - Standard room protection1EA£0.00£0.00
39Floor Tiles - Porcelain - Supply & Fit (Tile allowance of £40/sq metre ex. VAT) (provisional)26.8m2£35.00£936.95
40Screed to floor - Supply & Lay Screed up to 75mm26.8m2£0.00£0.00
41Liquid DPM - Suitable for specialist flooring26.8m2£0.00£0.00
42Latex screed - Prepare concrete screed & lay levelling latex screed26.8m2£0.00£0.00
43Decoupling Matting/Membrane - Remove26.8m2£0.00£0.00
44Underfloor Heating Mats - Remove26.8m2£0.00£0.00
45Underfloor Heating Mats - Supply & Fit (ThermRite Mat Premium Quality, Self Adhesive electric underfloor heating mats, 150watts/m2) (provisional)26.8m2£12.00£321.24
46Carpenter — Carpenter labour hours - Provisional allowance to remove kitchen complete and store (2 men 2 days), fit existing kitchen (2 men 4 days), fit new kitchen (2 men 3 days) (provisional)92HR£0.00£0.00
47NSI - PC Sum to replace granite worktops damaged as part of the process, as necessary (provisional)1sum£0.00£0.00
48NSI - Provisional Sum to replace kitchen complete (provisional)1sum£0.00£0.00
49NSI - PC Sum to check all appliances and report to the Contract Administrator (provisional)1sum£0.00£0.00
50Plumber — Gas Safe (certified) Plumber labour hours - Allowance to remove and test, and refit and test any appliances as part of the kitchen works12HR£55.00£660.00
51Electrician — Electrician labour hours - Allowance to remove and test, and refit and test any appliances as part of the kitchen works12HR£50.00£600.00
52Skirting Board - Hardwood - Remove & Dispose, Supply & Fit (Wrought Oak Ogee Skirting 20x150mm) (provisional)20.5m£0.00£0.00
53Plaster or render Internal - Hack off back to brickwork, dispose, apply plaster or render and top coat as required (1m high only)20.5m2£0.00£0.00
54PVA sealer - Apply to previously plastered or painted plaster surfaces prior to skimming26.8m2£0.00£0.00
55Skim over existing textured surface coating in order to receive new26.8m2£0.00£0.00
56Decorator — Emulsion to ceilings - Premium Emulsion - Apply 2 Coats26.8m2£0.00£0.00
57Decorator — Emulsion to walls - Standard Emulsion - Apply mist coat to new plaster or textured surface coating44.5m2£0.00£0.00
58Decorator — Emulsion to walls - Premium Emulsion - Apply 2 Coats44.5m2£0.00£0.00
59Decorator — Emulsion to walls - Extra for cutting in (less than 300mm girth)20.5m£0.00£0.00
60Decorator — Interior woodwork surfaces - Narrow woodwork surfaces up to 150mm girth20.5m£0.00£0.00
61Decorator — Interior woodwork surfaces - Sand and prepare woodwork surfaces20.5m£0.00£0.00
62Decorator — Interior woodwork surfaces - Skirting board decoration20.5m£0.00£0.00
63Decorator — Interior wooden doors - Sand and prepare, apply gloss/varnish - one side only1.5m2£0.00£0.00
64Decorator — Interior wooden doors - Apply gloss/varnish - one side only1.5m2£0.00£0.00
65Wall Tiling - Porcelain - Remove & Dispose, Supply & Fit (Tile allowance of £40/sq metre ex. VAT) - Allowance for replacing splashbacks if required (provisional)12m2£35.00£420.00
66Decorator — Interior woodwork surfaces - Architrave decoration20.5m£0.00£0.00
67Screed to floor - Break up Screed Up to 100mm26.8m2£0.00£0.00
68Floor Tiles - Porcelain - Take up10m2£0.00£0.00
69Labourer — Labourer labour hours - Remove and dispose of kitchen units complete32HR£150.00£4,800.00
70Plaster or render Internal - Hack off back to brickwork & dispose (1m high only to lounge and hall walls)8m2£0.00£0.00
#DescriptionQtyUnitUnit PriceTotal
71Protection to Floor - Corrugated Plastic Protection28.2m2£0.00£0.00
72Protection - Standard room protection1EA£0.00£0.00
73Parquet Flooring - Supply Only (Canadian Maple Prime Hardwood Blocks)28.2m2£0.00£0.00
74Parquet Flooring - Fit Only28.2m2£0.00£0.00
75NSI - PC Sum allowance for supply and install of parquet flooring - additional to rate, to be evidenced prior to instruction (provisional)28.2sum£0.00£0.00
76Parquet Flooring - Sand, prepare and apply 2 sealer coats28.2m2£0.00£0.00
77Parquet Flooring - Apply varnish 2 coats28.2m2£0.00£0.00
78Screed to floor - Supply & Lay Screed up to 75mm28.2m2£0.00£0.00
79Liquid DPM - Suitable for specialist flooring28.2m2£0.00£0.00
80Latex screed - Prepare concrete screed & lay levelling latex screed28.2m2£0.00£0.00
81Skirting Board - Hardwood - Remove & Dispose, Supply & Fit (Wrought Oak Ogee Skirting 20x150mm)21.6m£0.00£0.00
82Plaster or render Internal - Hack off back to brickwork, dispose, apply plaster or render and top coat as required (1m high only)21.6m2£0.00£0.00
83PVA sealer - Apply to previously plastered or painted plaster surfaces prior to skimming28.2m2£0.00£0.00
84Skim over existing textured surface coating in order to receive new28.2m2£0.00£0.00
85NSI - PC Sum Allowance to protect specialist plaster finish to the walls backing on to the kitchen (provisional)1sum£0.00£0.00
86Decorator — Emulsion to ceilings - Premium Emulsion - Apply 2 Coats28.2m2£0.00£0.00
87Decorator — Emulsion to walls - Standard Emulsion - Apply mist coat to new plaster or textured surface coating45.7m2£0.00£0.00
88Decorator — Emulsion to walls - Premium Emulsion - Apply 2 Coats45.7m2£0.00£0.00
89Decorator — Emulsion to walls - Extra for cutting in (less than 300mm girth)21.6m£0.00£0.00
90Decorator — Interior woodwork surfaces - Architrave decoration5m£0.00£0.00
91Decorator — Interior woodwork surfaces - Narrow woodwork surfaces up to 150mm girth5m£0.00£0.00
92Decorator — Interior woodwork surfaces - Sand and prepare woodwork surfaces31.6m£0.00£0.00
93Decorator — Interior woodwork surfaces - Skirting board decoration21.6m£0.00£0.00
94Decorator — Interior wooden doors - Sand and prepare, apply gloss/varnish - one side only2m2£0.00£0.00
95Decorator — Interior wooden doors - Apply gloss/varnish - one side only2m2£0.00£0.00
96Decorator — Decorator labour hours - Provisional Allowance to paint all timber unitary etc (provisional)32HR£0.00£0.00
97Radiators - Remove, Set Aside & Refit (Single Convector up to 600mmx1000mm) - 2 allowed for as heavy column type radiator4EA£55.00£220.00
98NSI - Allowance to protect fireplace (provisional)1sum£0.00£0.00
99Screed to floor - Break up Screed Up to 100mm28.2m2£0.00£0.00
100Parquet Flooring - Take up & Dispose2m2£0.00£0.00
#DescriptionQtyUnitUnit PriceTotal
101Protection to Floor - Corrugated Plastic Protection4.4m2£0.00£0.00
102Protection - Standard room protection1EA£0.00£0.00
103Floor Tiles - Porcelain - Supply & Fit (Tile allowance of £40/sq metre ex. VAT) (provisional)4.4m2£35.00£153.30
104Screed to floor - Supply & Lay Screed up to 75mm4.4m2£0.00£0.00
105Liquid DPM - Suitable for specialist flooring4.4m2£0.00£0.00
106Latex screed - Prepare concrete screed & lay levelling latex screed4.4m2£0.00£0.00
107Underfloor Heating Mats - Supply & Fit (ThermRite Mat Premium Quality, Self Adhesive electric underfloor heating mats, 150watts/m2) (provisional)4.4m2£12.00£52.56
108Skirting Board - Hardwood - Remove & Dispose, Supply & Fit (Wrought Oak Ogee Skirting 20x150mm) (provisional)7.4m£0.00£0.00
109Plaster or render Internal - Hack off back to brickwork, dispose, apply plaster or render and top coat as required (1m high only)7.4m2£0.00£0.00
110PVA sealer - Apply to previously plastered or painted plaster surfaces prior to skimming4.4m2£0.00£0.00
111Skim over existing textured surface coating in order to receive new4.4m2£0.00£0.00
112Carpenter — Carpenter labour hours - Allowance to reinstate bead to form panelling to the walls, as existing16HR£0.00£0.00
113NSI - PC Sum - Materials for panelling (provisional)1sum£0.00£0.00
114Plaster or render Internal - Apply plaster or render and top coat as required18.6m2£0.00£0.00
115Decorator — Emulsion to ceilings - Premium Emulsion - Apply 2 Coats4.4m2£0.00£0.00
116Decorator — Emulsion to walls - Standard Emulsion - Apply mist coat to new plaster or textured surface coating17.7m2£0.00£0.00
117Decorator — Emulsion to walls - Premium Emulsion - Apply 2 Coats17.7m2£0.00£0.00
118Decorator — Emulsion to walls - Extra for cutting in (less than 300mm girth)7.4m£0.00£0.00
119Decorator — Interior woodwork surfaces - Architrave decoration20m£0.00£0.00
120Decorator — Interior woodwork surfaces - Narrow woodwork surfaces up to 150mm girth20m£0.00£0.00
121Decorator — Interior woodwork surfaces - Sand and prepare woodwork surfaces47.4m£0.00£0.00
122Decorator — Interior woodwork surfaces - Skirting board decoration7.4m£0.00£0.00
123Decorator — Interior wooden doors - Sand and prepare, apply gloss/varnish - one side only8m2£0.00£0.00
124Decorator — Interior wooden doors - Apply gloss/varnish - one side only8m2£0.00£0.00
125Radiators - Remove, Set Aside & Refit (Single Convector up to 600mmx1000mm) - 2 allowed for as heavy column type radiator2EA£55.00£110.00
126Screed to floor - Break up Screed Up to 100mm4.4m2£0.00£0.00
127Decoupling Matting/Membrane - Remove4.4m2£0.00£0.00
128Underfloor Heating Mats - Remove4.4m2£0.00£0.00
129Labourer — Labourer labour hours - Removal of panelling16HR£150.00£2,400.00
130Radiators - Remove - 2 allowed for as heavy column type radiator2EA£0.00£0.00
131Plaster or render Internal - Hack off back to brickwork & dispose (1m high only)7m2£0.00£0.00
#DescriptionQtyUnitUnit PriceTotal
132Close Coupled Toilet (Premium)1each£320.00£320.00
133Standard Toilet Seat1each£15.00£15.00
134Concealed Cistern Frame1each£120.00£0.00
135Concealed Cistern Flush Plate1each£35.00£0.00
136Pedestal Basin (Premium)1each£250.00£250.00
137Basin Mixer Tap1each£45.00£45.00
138Freestanding Bath (1700mm)1each£450.00£0.00
139Bath/Shower Mixer Tap1each£65.00£0.00
140Bath Panel (Front)1each£30.00£0.00
141Bath Panel (End)1each£20.00£0.00
142Bath Screen (Over-Bath Shower)1each£85.00£0.00
143Thermostatic Shower Valve1each£95.00£0.00
144Shower Tray Quad 900x9001each£75.00£0.00
145Shower Hinged Door1each£140.00£0.00
146Shower Riser Rail Kit1each£45.00£0.00
147Towel Radiator 1200x5001each£55.00£0.00
14832mm Waste Pipe (per m)1.5m£2.20£3.30
14932mm Waste Elbow1each£0.90£0.90
15032mm Bottle Trap1each£6.50£6.50
151Waste Pipe Clips (Pack of 10)1pack£2.80£2.80
15215mm Copper Pipe6m£3.50£21.00
15315mm Copper Elbow3each£0.85£2.55
154Pipe Clips (Pack of 10)2pack£3.50£7.00
155PTFE Tape (Roll)2each£0.80£1.60
156Silicone Sealant (Clear)1each£4.50£4.50
157Plumber (per day)1.5day£320.00£480.00
158Tiler (per m2)1.6m2£35.00£56.35
159Protection to Floor - Corrugated Plastic Protection1.6m2£0.00£0.00
160Protection - Standard room protection1EA£0.00£0.00
161Floor Tiles - Porcelain - Supply & Fit (Tile allowance of £40/sq metre ex. VAT) (provisional)1.6m2£35.00£54.95
162Screed to floor - Supply & Lay Screed up to 75mm1.6m2£0.00£0.00
163Liquid DPM - Suitable for specialist flooring1.6m2£0.00£0.00
164Latex screed - Prepare concrete screed & lay levelling latex screed1.6m2£0.00£0.00
165Decoupling Matting/Membrane - Remove1.6m2£0.00£0.00
166Skirting Board - Hardwood - Remove & Dispose, Supply & Fit (Wrought Oak Ogee Skirting 20x150mm) (provisional)4.6m£0.00£0.00
167Plaster or render Internal - Hack off back to brickwork, dispose, apply plaster or render and top coat as required (1m high only)4.6m2£0.00£0.00
168PVA sealer - Apply to previously plastered or painted plaster surfaces prior to skimming1.6m2£0.00£0.00
169Skim over existing textured surface coating in order to receive new1.6m2£0.00£0.00
170Decorator — Emulsion to ceilings - Premium Emulsion - Apply 2 Coats1.6m2£0.00£0.00
171Decorator — Emulsion to walls - Standard Emulsion - Apply mist coat to new plaster or textured surface coating10.2m2£0.00£0.00
172Decorator — Emulsion to walls - Premium Emulsion - Apply 2 Coats10.2m2£0.00£0.00
173Decorator — Emulsion to walls - Extra for cutting in (less than 300mm girth)4.6m£0.00£0.00
174Decorator — Interior woodwork surfaces - Architrave decoration5m£0.00£0.00
175Decorator — Interior woodwork surfaces - Narrow woodwork surfaces up to 150mm girth5m£0.00£0.00
176Decorator — Interior woodwork surfaces - Sand and prepare woodwork surfaces14.6m£0.00£0.00
177Decorator — Interior woodwork surfaces - Skirting board decoration4.6m£0.00£0.00
178Decorator — Interior wooden doors - Sand and prepare, apply gloss/varnish - one side only2m2£0.00£0.00
179Decorator — Interior wooden doors - Apply gloss/varnish - one side only2m2£0.00£0.00
180Wall Tiling - Porcelain - Supply & Fit (Tile allowance of £30/sq metre ex. VAT) (provisional)6m2£35.00£210.00
181Toilet - Closed Coupled - Remove, Set Aside & Refit Cistern1EA£165.00£165.00
182Toilet - Closed Coupled - Remove, Set Aside & Refit Pan1EA£165.00£165.00
183Wash hand basin / bathroom sink - Remove, Set Aside & Refit1nr£0.00£0.00
184Sink/Vanity unit - Remove, Set Aside & Refit1EA£0.00£0.00
185Towel Heater (Electric) - Remove, Set Aside & Refit1EA£0.00£0.00
186Screed to floor - Break up Screed Up to 100mm1.6m2£0.00£0.00
187Floor Tiles - Porcelain - Take up1.6m2£0.00£0.00
188Wall Tiling - Porcelain - Remove6m2£0.00£0.00
#DescriptionQtyUnitUnit PriceTotal
189Protection to Floor - Corrugated Plastic Protection0.8m2£0.00£0.00
190Protection - Standard room protection1EA£0.00£0.00
#DescriptionQtyUnitUnit PriceTotal
191Protection to Floor - Corrugated Plastic Protection3.5m2£0.00£0.00
192Protection - Standard room protection1EA£0.00£0.00
193Decorator — Emulsion to ceilings - Premium Emulsion - Apply 2 Coats1.2m2£0.00£0.00
194Decorator — Emulsion to walls - Standard Emulsion - Apply mist coat to new plaster or textured surface coating13.1m2£0.00£0.00
195Decorator — Emulsion to walls - Premium Emulsion - Apply 2 Coats13.1m2£0.00£0.00
196Decorator — Emulsion to walls - Extra for cutting in (less than 300mm girth)9.2m£0.00£0.00
197Decorator — Interior woodwork surfaces - Narrow woodwork surfaces up to 150mm girth50m£0.00£0.00
198Decorator — Interior woodwork surfaces - Sand and prepare woodwork surfaces60.0m£0.00£0.00
199Decorator — Interior woodwork surfaces - Skirting board decoration9.9m£0.00£0.00
Total (ex VAT)£113,314.90

Indicative programme

UnscheduledGeneral Items, Kitchen, Lounge, Hallway, WC, Porch, Stairway
£113,314.90 ex VAT

Benchmark

Insurer Estimate (indicative)£80,000.00£130,000.00
Our priced total£8,607.66

Our figure is below the benchmark range (-92% vs midpoint). This benchmark is informational only — the priced total above is from our own price book.

Next steps

Before you commit

  • Obtain at least three itemised contractor quotes against this scope.
  • Confirm final fixture, material and finish selections — and current supply prices.
  • Where a structural change is involved, get a structural engineer’s sign-off.
  • If this is an insurance reinstatement, confirm the insurer’s position in writing before starting.

Compliance to confirm

  • Building Regulations approval where the works require it.
  • Gas Safe sizing, installation and commissioning for any boiler/heating changes.
  • Fire safety (interlinked alarms, protected escape, fire doors) where applicable.
  • Electrical works certified by a registered electrician (EICR / installation certificate).

This is an indicative, computer-generated cost appraisal prepared from the information supplied. It is not a certified survey, structural, insurance or financial document, and is not a substitute for site-specific professional advice or itemised contractor quotations. Figures are indicative, exclude unforeseen works, and may vary with specification, access and contractor. Confirm all specifications, measurements and prices before committing.

Generated by PlumbCalc on 11/08/2026. Your personal data is processed in accordance with our Privacy Policy. Queries: Ollie@OJServices.co.uk.